MISSION

To provide holistic and energetic health therapies in a relaxed natural setting, while compiling research information on the different therapies.

Protocols for treatment will be established and be made available for two day, three day and week long stays. Treatment will be available for those who cannot pay.

The center will focus on energetic and holistic therapies, including, but not limited to, Scalar Energy Enhancement Systems , Perfect Science formulas, oxygen therapy, vibrational therapy and nutrition.

Clients will come to the center for internal and external cleansing, health education, adaptation to raw food and vegetarian diets, exercise, and to relax and enjoy the high desert scenery of Arizona. Research into holistic therapies is gravely needed, and this will provide us with an opportunity to do the necessary work, utilizing the latest in technology.

Also, as part of our funding, we would like to become a vendor with Navigators Intl. and sell our products through the membership.

CONTACT INFORMATION

Quantum Wellness Research Foundation
604-A Waverly Court
New Lenox, IL 60451

877-890-7709

Bob Bunn - CFO 815-739-8373
Sue Mount - CEO 630-330-3122

Theory

Research on Perfect Science formulas has shown accelerated healing, detoxification and anti-aging properties. These formulas are currently being researched by physicists at the University of Zagreb in Croatia, and here in the U.S. by the Department of Energy. Having worked with these formulas for several years, we are comfortable with their ability to cleanse, balance and energize the body.

Scalar fields, as produced by the Energy Enhancement System, have been found to eliminate all EMF, ELF and other frequency stresses upon the body. By eliminating that stress, the body begins to heal, detox and regenerate itself. Research on the Energy Enhancement System is currently taking place around the world.

The two systems when combined into a daily protocol should provide very quick relief from many imbalances in the body. In addition to this protocol, we will give clients the freedom to choose from a variety of exercise programs, including exercise equipment, swimming, volleyball, yoga, dance and tai chi or chi gong; chiropractic care; massage therapy; aesthetic therapies; and an organic vegetarian or raw food diet. Clients will be evaluated prior to any therapies, and during their stay.

The multi-sided conference room will be equipped with a 12 unit scalar system. Zero gravity, massaging lounge chairs, in addition to mats and smaller chairs, will be added so that clients can enjoy 1-2 hours in the room each day. The chairs can be moved so that the room can be used for workshops and conferences. The scalar system has been found to accelerate the learning process, and so will be useful in the conference mode as well. Clients will also have access to scalar systems in their rooms so that they can benefit from sleeping in the scalar field, further enhancing their experience.

Transportation will also be provided to Sedona and the surrounding area for shopping and entertainment.

Fees to clients will be all-inclusive, based upon their length of stay. The fees (donations) will provide ongoing funds to maintain the staff and property, and also allow us to provide free care to those who cannot afford our services. By advertising heavily in holistic magazines, doing health shows and connecting with the local communities, we should have a fairly steady stream of clients.

To promote the facility, we will invite holistic speakers to use our facility for their conferences, both as an addition to our program and to help establish awareness of our programs.

Once established, we intend to duplicate this health center in different areas of the country.

PHASE I FUNDING

A property has been located in Paulden, Arizona, approximately 30 minutes from Prescott, Arizona, 1 hour from Sedona and Flagstaff, and 2 hours from Phoenix, with nearby airports in Prescott and Sedona. Sedona attracts many tourists, the majority of whom are health conscious and seeking alternative therapies, and who also enjoy the breathtaking energy and scenery of the Red Rocks area.

The property is situated on 160 acres, surrounded by Prescott National Forest. Included are a conference center, a sleeping lodge, a dining lodge, gift shop, and 3 duplex cabins, each single cabin having two bedrooms, plus 2 day beds. The facility currently sleeps 55 people.

The property is being sold as a turnkey operation, with all equipment, furniture and amenities, including vehicles. It was previously used as a conference and retreat center. Asking price isnow $5.6 million (previously $6.6 million; recent appraisal on the land alone was $5.8 million). Although not in use, the property has been maintained and is in move-in condition. A video tour of the property is available here.

Because occupancy would be immediate upon closing, we can begin to make improvements quickly to convert some of the bedrooms and part of the conference center into treatment rooms. This may necessitate adding more cabins in the future. We anticipate being operational within 2-3 months, therefore improvements and equipment purchases must be made immediately. Staff must be hired and trained within this period. We are including needs for build out, equipment and staffing as part of Phase I funding.

Total Property Purchase Budget - $6,600,000

STUDIES

• Feasibility Study to be performed by Rutland Group - TBD
• Engineering Study to be performed by Etruscan Group - TBD
  

Total Study Budget - $TBD

BUILDING IMPROVEMENTS

• Build outs to transform rooms into treatment/exercise rooms - $250,000
• Add laboratory/blending/bottling facility - $150,000
• Landscaping - $25,000
• Signage - $25,000

Total Building Improvements Budget - $450,000

EQUIPMENT AND SUPPLIES

• Scalar Enhancement System for main conference room, and for each bedroom - $200,000
• Perfect Science / Ayterion Agua super concentrate formulas, to be blended and bottled for consumer use in drinkable, spa and topical formulas. Bottles, jars, etc. - $15,000
• Nutritional therapy products - $20,000
• 8 Zero gravity lounge chairs for conference/scalar room - $ 35,000
• Treatment tables, including massage tables and chiropractic equipment, and miscellaneous furniture - $50,000
• 1 Scale - $400
• 2 Darkfield Microscopes and accessories - $15,000
• X-ray machine and accessories - $30,000
• 2 Turbosonic vibrational devices - $32,000
• Arasys/Perfector Systems - $40,000
• 2 Lipo-laser devices - $40,000
• Testing equipment - $100,000
• Telecommunications - $100,000
• Computers - $40,000
• Software licensing - $50,000
• Solar heating system for pool and spa - $6,000
• Indoor therapeutic hot tub - $5,000
• Office supplies - $5,000
• Library materials - $50,000
• Room and cleaning supplies - $15,000
• Therapy/aesthetic supplies - $18,000
• Kitchen equipment, supplies - $75,000
• Food purchases for 4 months - $15,000
• Miscellaneous furniture - $75,000
• Vehicles - $110,000
• Exercise equipment - 2 treadmills, 2 stationery bikes, free weights, universal weight system (Bowflex) -$20,000
• Security surveillance system - $125,000

Total Equipment and Supplies Budget - $1,286,400

ADVERTISING BUDGET - $120,000

STAFF

• CEO -$120,000/year - Phase I - $120,000
• CFO - $120,000 - Phase I - $120,000
• Facility Director - $80,000 - Phase I - $78,000
• Medical Director/Chiropractor - $80,000 - Phase I - $78,000
• Massage Therapists/Equipment Director - $60,000 - Phase I - $40,000
• Lab Technicians - $50,000 - Phase I - $34,000
• Conference Director - $40,000 - Phase I - $20,400
• Exercise Director - $40,000 - Phase I - $27,200
• Aestheticians - $40,000 - Phase I - $27,200
• Administrative - $60,000 - Phase I - $19,800
• Maintenance/Driver - $90,000- Phase I - $70,000
• Kitchen Chef/staff - Phase I - $66,000
• Janitorial - $60,000 - Phase I - $40,000
• Project/Research Director - $80,000 (initial set-up, then converted to research) - Phase I - $83,000
• Insurance and Payroll Taxes - - Phase I - $131,000
• Moving Allowances for Directors (all included in Ph. I)- $25,000

Total Staff Salaries Budget - $1,207,200 - included in Phase I $979,600

TRAVEL AND TRAINING

• CEO, CFO, Directors' travel expenses - $45,000
• Staffing & Management start-up - $50,000
• Staff training - $60,000

Total Travel and Training Budget - $155,000

UTILITIES, TAXES, INSURANCE AND MAINTENANCE

• Propane for heating and cooking - $40,000 - Phase I - $40,000
• Electric - $30,000 - Phase I - $30,000
• Taxes - $20,000 - Phase I - $20,000
• Property/Liability Insurance - $250,000 - Phase I - $88,000
• Maintenance - $60,000 - Phase I - $60,000

Total Utilities, Taxes, Insurance and Maintenace Budget - $400,000 (Phase I. = $238,000)

INCOME TAX LIABILITY - $6,000,000

Total Phase I Funding - $16,064,500

PHASE lI FUNDING

STAFF

• Add accountant - $45,000/year
• Make PT Massage Therapist FT - $20,000
• Balance of Staff Salary Budget for 6 Months - $571,100
  

Total Staff Salary Budget - $636,100

UTILITIES, TAXES, INSURANCE AND MAINTENANCE

Balance of Utility, Taxes, Insurance, Maintenance Budget for 6 months - $260,700

BUILDING IMPROVEMENTS

• Improvements to meet accessibility standards - $300,000
• Library/Reading Room - $300,000
• Hydroponics greenhouse to provide fresh green food daily to clients - $200,000
• Convert propane heating and electrical system to solar or hydrogen power to reduce future energy costs and assist in the cleanup of the planet - $450,000
• Add wing with enclosed pool and spa for winter use. The pools and spas will be therapeutic in nature, using Perfect Science formulas - $300,000
• Additional cabins, outbuildings - $500,000

Total Building Improvement Budget - $2,050,000

EQUIPMENT/SUPPLIES

• Office supplies - $3,000
• Library materials - $5,000
• Room and cleaning supplies - $5,000
• Therapy/aesthetic supplies - $5,000
• Kitchen equipment, supplies - $5,000
• Food purchases for 6 months - $180,000
• Nutritional therapy - $20,000

Total Equipment/Supplies Budget for 6 months - $223,000

ADVERTISING - $20,000

TRAVEL AND TRAINING

• CEO, CFO, Directors' travel expenses - $15,000
• Staff training - $10,000

Total Travel and Training Budget - $25,000

Total Phase II Funding - $2,578,700

PHASE III FUNDING

Chicago area facility - $15,000,000

Total Phase IlI Funding - $15,000,000

TOTAL BUDGET - $33,643,200